(State or other jurisdiction of incorporation or organization) | (Commission File Number) | (IRS Employer Identification No.) | ||||
(Address of principal executive offices) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Item 2.02 | Results of Operations and Financial Condition. |
Item 9.01 | Financial Statements and Exhibits. |
Exhibit No. | Description | |||
99.1 | ||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
STERIS plc | |||
By | /s/ J. Adam Zangerle | ||
Name: | J. Adam Zangerle | ||
Title: | Senior Vice President, General Counsel & Secretary | ||
Exhibit 99.1 |
• | Strong fourth quarter and full year revenue growth and profitability |
• | Company not providing guidance for fiscal 2021 at this time due to COVID-19 |
STERIS plc | ||||||||||||||||
Consolidated Condensed Statements of Operations | ||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Three Months Ended March 31, | Twelve Months Ended March 31, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||
Revenues | $ | 822,991 | $ | 768,213 | $ | 3,030,895 | $ | 2,782,170 | ||||||||
Cost of revenues, net | 459,122 | 432,872 | 1,708,502 | 1,597,022 | ||||||||||||
Total cost of revenues - restructuring | (191 | ) | 625 | 2,470 | 9,721 | |||||||||||
Total cost of revenues | 458,931 | 433,497 | 1,710,972 | 1,606,743 | ||||||||||||
Gross profit | 364,060 | 334,716 | 1,319,923 | 1,175,427 | ||||||||||||
Operating expenses: | ||||||||||||||||
Selling, general, and administrative | 189,064 | 173,120 | 716,731 | 669,937 | ||||||||||||
Research and development | 17,225 | 15,878 | 65,546 | 63,038 | ||||||||||||
Restructuring expenses | 6 | 4,840 | 673 | 30,987 | ||||||||||||
Total operating expenses | 206,295 | 193,838 | 782,950 | 763,962 | ||||||||||||
Income from operations | 157,765 | 140,878 | 536,973 | 411,465 | ||||||||||||
Non-operating expenses, net | 9,753 | 7,478 | 38,292 | 41,995 | ||||||||||||
Income tax expense | 24,793 | 24,523 | 90,876 | 64,394 | ||||||||||||
Net income | $ | 123,219 | $ | 108,877 | $ | 407,805 | $ | 305,076 | ||||||||
Less: Net (loss) income attributable to noncontrolling interests | (97 | ) | 132 | 200 | 1,025 | |||||||||||
Net income attributable to shareholders | $ | 123,316 | $ | 108,745 | $ | 407,605 | $ | 304,051 | ||||||||
Earnings per ordinary share (EPS) data: | ||||||||||||||||
Basic | $ | 1.45 | $ | 1.29 | $ | 4.81 | $ | 3.59 | ||||||||
Diluted | $ | 1.44 | $ | 1.27 | $ | 4.76 | $ | 3.56 | ||||||||
Cash dividends declared per share ordinary outstanding | $ | 0.37 | $ | 0.34 | $ | 1.45 | $ | 1.33 | ||||||||
Weighted average number of shares outstanding used in EPS computation: | ||||||||||||||||
Basic number of shares outstanding | 84,891 | 84,546 | 84,778 | 84,577 | ||||||||||||
Diluted number of shares outstanding | 85,676 | 85,447 | 85,641 | 85,468 |
STERIS plc | ||||||||
Consolidated Condensed Balance Sheets | ||||||||
(in thousands) | ||||||||
March 31, | March 31, | |||||||
2020 | 2019 | |||||||
(Unaudited) | ||||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 319,581 | $ | 220,633 | ||||
Accounts receivable, net | 586,481 | 564,830 | ||||||
Inventories, net | 248,259 | 208,243 | ||||||
Prepaid expenses and other current assets | 54,430 | 60,029 | ||||||
Total current assets | 1,208,751 | 1,053,735 | ||||||
Property, plant, and equipment, net | 1,111,855 | 1,031,582 | ||||||
Lease right-of-use assets, net | 131,837 | — | ||||||
Goodwill | 2,356,085 | 2,322,928 | ||||||
Intangibles, net | 565,473 | 604,614 | ||||||
Other assets | 51,581 | 60,212 | ||||||
Total assets | $ | 5,425,582 | $ | 5,073,071 | ||||
Liabilities and equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | 149,341 | $ | 152,913 | |||||
Other current liabilities | 354,266 | 312,283 | ||||||
Total current liabilities | 503,607 | 465,196 | ||||||
Long-term indebtedness | 1,150,521 | 1,183,227 | ||||||
Other liabilities | 364,730 | 238,850 | ||||||
Total equity | 3,406,724 | 3,185,798 | ||||||
Total liabilities and equity | $ | 5,425,582 | $ | 5,073,071 |
STERIS plc | ||||
Segment Data | ||||
Financial information for each of the segments is presented in the following table. We disclose a measure of segment income that is consistent with the way management operates and views the business. The accounting policies for reportable segments are the same as those for the consolidated Company. Segment income is calculated as the segment’s gross profit less direct costs and indirect costs if the resources are dedicated to a single segment. Corporate costs include corporate and administrative functions, public company costs, legacy post-retirement benefits, and certain services and facilities related to distribution and research and development that are shared by multiple segments. |
Three Months Ended March 31, | Twelve Months Ended March 31, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Revenues: | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||
Healthcare Products | $ | 397,777 | $ | 386,649 | $ | 1,423,198 | $ | 1,338,428 | ||||||||
Healthcare Specialty Services | 148,795 | 135,493 | 563,611 | 510,057 | ||||||||||||
Life Sciences | 112,731 | 102,987 | 416,939 | 378,558 | ||||||||||||
Applied Sterilization Technologies | 163,688 | 143,084 | 627,147 | 555,127 | ||||||||||||
Total revenues | $ | 822,991 | $ | 768,213 | $ | 3,030,895 | $ | 2,782,170 | ||||||||
Operating income (loss): | ||||||||||||||||
Healthcare Products | $ | 105,909 | $ | 106,673 | $ | 356,419 | $ | 323,684 | ||||||||
Healthcare Specialty Services | 15,950 | 19,800 | 64,217 | 64,222 | ||||||||||||
Life Sciences | 41,003 | 35,869 | 144,088 | 132,129 | ||||||||||||
Applied Sterilization Technologies | 72,028 | 57,411 | 270,917 | 221,828 | ||||||||||||
Corporate | (55,402 | ) | (49,847 | ) | (207,015 | ) | (184,900 | ) | ||||||||
Total operating income before adjustments | $ | 179,488 | $ | 169,906 | $ | 628,626 | $ | 556,963 | ||||||||
Less: Adjustments | ||||||||||||||||
Amortization of acquired intangible assets | $ | 18,268 | $ | 17,971 | $ | 71,675 | $ | 86,878 | ||||||||
Acquisition and integration related charges | 2,640 | 2,704 | 8,225 | 8,901 | ||||||||||||
Redomiciliation and tax restructuring costs | 425 | 3,150 | 3,699 | 8,783 | ||||||||||||
(Gain) on fair value adjustment of acquisition related contingent consideration | — | — | — | (842 | ) | |||||||||||
Net (gain) loss on divestiture of businesses | (783 | ) | (862 | ) | 1,770 | (1,370 | ) | |||||||||
Amortization of property "step up" to fair value | 609 | 600 | 2,392 | 2,440 | ||||||||||||
Restructuring (credit) charges | (185 | ) | 5,465 | 3,143 | 40,708 | |||||||||||
COVID-19 incremental costs | 749 | — | 749 | — | ||||||||||||
Total operating income | $ | 157,765 | $ | 140,878 | $ | 536,973 | $ | 411,465 |
STERIS plc | ||||||||
Consolidated Condensed Statements of Cash Flows | ||||||||
(in thousands) | ||||||||
Twelve Months Ended March 31, | ||||||||
2020 | 2019 | |||||||
Operating activities: | (Unaudited) | (Unaudited) | ||||||
Net income | $ | 407,805 | $ | 305,076 | ||||
Non-cash items | 232,491 | 224,532 | ||||||
Changes in operating assets and liabilities | (49,737 | ) | 9,897 | |||||
Net cash provided by operating activities | 590,559 | 539,505 | ||||||
Investing activities: | ||||||||
Purchases of property, plant, equipment, and intangibles, net | (214,516 | ) | (189,715 | ) | ||||
Proceeds from the sale of property, plant, equipment, and intangibles | 4,156 | 5,567 | ||||||
Proceeds from the sale of businesses | 439 | 2,478 | ||||||
Purchase of investments | — | (4,955 | ) | |||||
Acquisition of businesses, net of cash acquired | (109,814 | ) | (13,313 | ) | ||||
Other | — | (13,286 | ) | |||||
Net cash used in investing activities | (319,735 | ) | (213,224 | ) | ||||
Financing activities: | ||||||||
Payments on long-term obligations | — | (85,000 | ) | |||||
Payments under credit facilities, net | (26,500 | ) | (27,087 | ) | ||||
Deferred financing fees and debt issuance costs | (1,281 | ) | (488 | ) | ||||
Acquisition related deferred or contingent consideration | (626 | ) | (1,327 | ) | ||||
Repurchases of ordinary shares | (51,241 | ) | (81,494 | ) | ||||
Cash dividends paid to ordinary shareholders | (123,034 | ) | (112,503 | ) | ||||
Distributions to noncontrolling interest | (1,245 | ) | (255 | ) | ||||
Contributions from noncontrolling interest | 6,050 | — | ||||||
Stock option and other equity transactions, net | 34,731 | 13,362 | ||||||
Net cash used in financing activities | (163,146 | ) | (294,792 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | (8,730 | ) | (12,390 | ) | ||||
Increase in cash and cash equivalents | 98,948 | 19,099 | ||||||
Cash and cash equivalents at beginning of period | 220,633 | 201,534 | ||||||
Cash and cash equivalents at end of period | $ | 319,581 | $ | 220,633 |
The following table presents a financial measure which is considered to be "non-GAAP financial measures" under Securities Exchange Commission rules. Free cash flow is defined by the Company as cash flows from operating activities less purchases of property, plant, equipment and intangibles (capital expenditures) plus proceeds from the sale of property, plant, equipment and intangibles. The Company uses free cash flow as a measure to gauge its ability to pay cash dividends, fund growth outside of core operations, fund future debt principal repayments, and repurchase shares. STERIS's calculation of free cash flows may vary from other companies. |
Twelve Months Ended March 31, | ||||||||
2020 | 2019 | |||||||
(Unaudited) | (Unaudited) | |||||||
Calculation of Free Cash Flow: | ||||||||
Cash flows from operating activities | $ | 590,559 | $ | 539,505 | ||||
Purchases of property, plant, equipment, and intangibles, net | (214,516 | ) | (189,715 | ) | ||||
Proceeds from the sale of property, plant, equipment, and intangibles | 4,156 | 5,567 | ||||||
Free Cash Flow | $ | 380,199 | $ | 355,357 |
Non-GAAP financial measures are presented with the intent of providing greater transparency to supplemental financial information used by management and the Board of Directors in their financial analysis and operational decision making. These amounts are disclosed so that the reader has the same financial data that management uses with the belief that it will assist investors and other readers in making comparisons to our historical operating results and analyzing the underlying performance of our operations for the periods presented. | ||||
Management and the Board of Directors believe that the presentation of these non-GAAP financial measures, when considered along with our GAAP financial measures and the reconciliation to the corresponding GAAP financial measures, provides the reader with a more complete understanding of the factors and trends affecting our business than could be obtained absent this disclosure. It is important for the reader to note that the non-GAAP financial measure used may be calculated differently from, and therefore may not be comparable to, a similarly titled measure used by other companies. | ||||
To measure the percentage organic revenue growth, the Company removes the impact of acquisitions and divestitures that affect the comparability and trends in revenue. To measure the percentage constant currency organic revenue growth, the impact of changes in currency exchange rates and acquisitions and divestitures that affect the comparability and trends in revenue are removed. The impact of changes in currency exchange rates is calculated by translating current year results at prior year average currency exchange rates. |
Three months ended March 31, (unaudited) | |||||||||||||||||||||||||||||
As reported, GAAP | Impact of Acquisitions | Impact of Divestitures | Impact of Foreign Currency Movements | GAAP Growth | Organic Growth | Constant Currency Organic Growth | |||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | 2020 | 2020 | 2020 | 2020 | ||||||||||||||||||||||
Segment revenues: | |||||||||||||||||||||||||||||
Healthcare Products | $ | 397,777 | $ | 386,649 | $ | — | $ | — | $ | (1,257 | ) | 2.9 | % | 2.9 | % | 3.2 | % | ||||||||||||
Healthcare Specialty Services | 148,795 | 135,493 | — | (1,225 | ) | (440 | ) | 9.8 | % | 10.8 | % | 11.1 | % | ||||||||||||||||
Life Sciences | 112,731 | 102,987 | — | — | (569 | ) | 9.5 | % | 9.5 | % | 10.0 | % | |||||||||||||||||
Applied Sterilization Technologies | 163,688 | 143,084 | — | — | (1,499 | ) | 14.4 | % | 14.4 | % | 15.4 | % | |||||||||||||||||
Total | $ | 822,991 | $ | 768,213 | $ | — | $ | (1,225 | ) | $ | (3,765 | ) | 7.1 | % | 7.3 | % | 7.8 | % |
Twelve months ended March 31, (unaudited) | |||||||||||||||||||||||||||||
As reported, GAAP | Impact of Acquisitions | Impact of Divestitures | Impact of Foreign Currency Movements | GAAP Growth | Organic Growth | Constant Currency Organic Growth | |||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | 2020 | 2020 | 2020 | 2020 | ||||||||||||||||||||||
Segment revenues: | |||||||||||||||||||||||||||||
Healthcare Products | $ | 1,423,198 | $ | 1,338,428 | $ | — | $ | — | $ | (4,794 | ) | 6.3 | % | 6.3 | % | 6.7 | % | ||||||||||||
Healthcare Specialty Services | 563,611 | 510,057 | — | (4,485 | ) | (3,874 | ) | 10.5 | % | 11.5 | % | 12.2 | % | ||||||||||||||||
Life Sciences | 416,939 | 378,558 | — | — | (3,152 | ) | 10.1 | % | 10.1 | % | 11.0 | % | |||||||||||||||||
Applied Sterilization Technologies | 627,147 | 555,127 | — | — | (8,542 | ) | 13.0 | % | 13.0 | % | 14.5 | % | |||||||||||||||||
Total | $ | 3,030,895 | $ | 2,782,170 | $ | — | $ | (4,485 | ) | $ | (20,362 | ) | 8.9 | % | 9.1 | % | 9.8 | % |
Three months ended March 31, (unaudited) | ||||||||||||||||||||||||||||||||
Gross Profit | Income from Operations | Net Income attributable to shareholders | Diluted EPS | |||||||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||||
GAAP | $ | 364,060 | $ | 334,716 | $ | 157,765 | $ | 140,878 | $ | 123,316 | $ | 108,745 | $ | 1.44 | $ | 1.27 | ||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||||
Amortization of acquired intangible assets | 331 | 149 | 18,268 | 17,971 | ||||||||||||||||||||||||||||
Acquisition and integration related charges | 283 | 698 | 2,640 | 2,704 | ||||||||||||||||||||||||||||
Redomiciliation and tax restructuring costs | — | — | 425 | 3,150 | ||||||||||||||||||||||||||||
Net (gain) on divestiture of businesses | — | — | (783 | ) | (862 | ) | ||||||||||||||||||||||||||
Amortization of property "step up" to fair value | 608 | 648 | 609 | 600 | ||||||||||||||||||||||||||||
COVID-19 incremental costs | 475 | — | 749 | — | ||||||||||||||||||||||||||||
Restructuring (credit) charges | (191 | ) | 625 | (185 | ) | 5,465 | ||||||||||||||||||||||||||
Net impact of adjustments after tax* | 17,178 | 22,308 | ||||||||||||||||||||||||||||||
Net EPS impact | 0.20 | 0.26 | ||||||||||||||||||||||||||||||
Adjusted | $ | 365,566 | $ | 336,836 | $ | 179,488 | $ | 169,906 | $ | 140,494 | $ | 131,053 | $ | 1.64 | $ | 1.53 |
Twelve months ended March 31, (unaudited) | ||||||||||||||||||||||||||||||||
Gross Profit | Income from Operations | Net Income attributable to shareholders | Diluted EPS | |||||||||||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||||
GAAP | $ | 1,319,923 | $ | 1,175,427 | $ | 536,973 | $ | 411,465 | $ | 407,605 | $ | 304,051 | $ | 4.76 | $ | 3.56 | ||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||||
Amortization of acquired intangible assets | 1,566 | 721 | 71,675 | 86,878 | ||||||||||||||||||||||||||||
Acquisition and integration related charges | 1,583 | 2,145 | 8,225 | 8,901 | ||||||||||||||||||||||||||||
Redomiciliation and tax restructuring costs | — | — | 3,699 | 8,783 | ||||||||||||||||||||||||||||
(Gain) on fair value adjustment of acquisition related contingent consideration | — | — | — | (842 | ) | |||||||||||||||||||||||||||
Net loss (gain) on divestiture of businesses | — | — | 1,770 | (1,370 | ) | |||||||||||||||||||||||||||
Amortization of property "step up" to fair value | 2,499 | 2,604 | 2,392 | 2,440 | ||||||||||||||||||||||||||||
COVID-19 incremental costs | 475 | — | 749 | — | ||||||||||||||||||||||||||||
Restructuring charges | 2,470 | 9,721 | 3,143 | 40,708 | ||||||||||||||||||||||||||||
Net impact of adjustments after tax* | 75,019 | 113,497 | ||||||||||||||||||||||||||||||
Net EPS impact | 0.88 | 1.33 | ||||||||||||||||||||||||||||||
Adjusted | $ | 1,328,516 | $ | 1,190,618 | $ | 628,626 | $ | 556,963 | $ | 482,624 | $ | 417,548 | $ | 5.64 | $ | 4.89 |
STERIS plc | |||||||||||||
Unaudited Supplemental Financial Data | |||||||||||||
Fourth Quarter Fiscal 2020 | |||||||||||||
For the Periods Ending March 31, 2020 and 2019 | |||||||||||||
FY 2020 | FY 2019 | FY 2020 | FY 2019 | ||||||||||
Total Company Revenues | Q4 | Q4 | YTD | YTD | |||||||||
Consumables | $ | 177,020 | $ | 154,902 | $ | 672,329 | $ | 605,631 | |||||
Service | 429,399 | 393,276 | 1,628,107 | 1,486,145 | |||||||||
Total Recurring | $ | 606,419 | $ | 548,178 | $ | 2,300,436 | $ | 2,091,776 | |||||
Capital Equipment | $ | 216,572 | $ | 220,035 | $ | 730,459 | $ | 690,394 | |||||
Total Revenues | $ | 822,991 | $ | 768,213 | $ | 3,030,895 | $ | 2,782,170 | |||||
Ireland Revenues | $ | 17,416 | $ | 15,911 | $ | 63,821 | $ | 56,784 | |||||
Ireland Revenues as a % of Total | 2 | % | 2 | % | 2 | % | 2 | % | |||||
United States Revenues | $ | 599,967 | $ | 553,713 | $ | 2,211,722 | $ | 1,976,814 | |||||
United States Revenues as a % of Total | 73 | % | 72 | % | 73 | % | 71 | % | |||||
International Revenues | $ | 205,608 | $ | 198,589 | $ | 755,352 | $ | 748,572 | |||||
International Revenues as a % of Total | 25 | % | 26 | % | 25 | % | 27 | % | |||||
Segment Data | FY 2020 | FY 2019 | FY 2020 | FY 2019 | |||||||||
Healthcare Products | Q4 | Q4 | YTD | YTD | |||||||||
Revenues | |||||||||||||
Consumables | $ | 115,827 | $ | 105,424 | $ | 454,518 | $ | 414,969 | |||||
Service | 99,763 | 96,500 | 376,244 | 354,648 | |||||||||
Total Recurring | $ | 215,590 | $ | 201,924 | $ | 830,762 | $ | 769,617 | |||||
Capital Equipment | 182,187 | 184,725 | 592,436 | 568,811 | |||||||||
Total Healthcare Products Revenues | $ | 397,777 | $ | 386,649 | $ | 1,423,198 | $ | 1,338,428 | |||||
Segment Operating Income | $ | 105,909 | $ | 106,673 | $ | 356,419 | $ | 323,684 | |||||
Healthcare Specialty Services | |||||||||||||
Healthcare Services Revenues | $ | 148,795 | $ | 135,493 | $ | 563,611 | $ | 510,057 | |||||
Segment Operating Income | $ | 15,950 | $ | 19,800 | $ | 64,217 | $ | 64,222 | |||||
Life Sciences | |||||||||||||
Revenues | |||||||||||||
Consumables | $ | 52,965 | $ | 41,936 | $ | 185,904 | $ | 161,780 | |||||
Service | 32,012 | 30,626 | 118,288 | 114,064 | |||||||||
Total Recurring | $ | 84,977 | $ | 72,562 | $ | 304,192 | $ | 275,844 | |||||
Capital Equipment | 27,754 | 30,425 | 112,747 | 102,714 | |||||||||
Total Life Sciences Revenues | $ | 112,731 | $ | 102,987 | $ | 416,939 | $ | 378,558 | |||||
Segment Operating Income | $ | 41,003 | $ | 35,869 | $ | 144,088 | $ | 132,129 | |||||
Applied Sterilization Technologies | |||||||||||||
Applied Sterilization Technologies Revenues | $ | 163,688 | $ | 143,084 | $ | 627,147 | $ | 555,127 | |||||
Segment Operating Income | $ | 72,028 | $ | 57,411 | $ | 270,917 | $ | 221,828 | |||||
Corporate | |||||||||||||
Operating loss | $ | (55,402 | ) | $ | (49,847 | ) | $ | (207,015 | ) | $ | (184,900 | ) | |
Other Data | FY 2020 | FY 2019 | FY 2020 | FY 2019 | |||||||||
Q4 | Q4 | YTD | YTD | ||||||||||
Healthcare Products Backlog | $ | 170,101 | $ | 154,480 | |||||||||
Life Sciences Backlog | 72,390 | 60,702 | |||||||||||
Total Backlog | $ | 242,491 | $ | 215,182 | |||||||||
GAAP Income Tax Rate | 16.8 | % | 18.4 | % | 18.2 | % | 17.4 | % | |||||
Adjusted Income Tax Rate | 17.3 | % | 19.2 | % | 18.2 | % | 18.7 | % |
This supplemental data is consistent with publicly disclosed information provided in quarterly conference calls, earnings releases and SEC filings, and is subject to all definitions, precautions and limitations contained in those disclosures. Please see the Company's most recent 10-K for definitions (and reconciliation where appropriate) of adjusted measures, backlog, free cash flow and net debt. |
STERIS plc | ||||
Recast of Fiscal 2020 Segment Data By Quarter | ||||
Effective April 1, 2020, and consistent with the way management will operate and view the business, the current Healthcare Products and Healthcare Specialty Services segments will be combined and reported as one segment, simply called Healthcare. Financial information for each of the segments is presented in the following table. We disclose a measure of segment income that is consistent with the way management operates and views the business. The accounting policies for reportable segments are the same as those for the consolidated Company. Segment income is calculated as the segment’s gross profit less direct costs and indirect costs if the resources are dedicated to a single segment. Corporate costs include corporate and administrative functions, public company costs, legacy post-retirement benefits, and certain services and facilities related to distribution and research and development that are shared by multiple segments. |
(dollars in thousands) | Fiscal Year Ending March 31, 2020 (unaudited) | ||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | Full Year | |||||||||||||||
Revenues: | |||||||||||||||||||
Healthcare | $ | 445,732 | $ | 485,283 | $ | 509,222 | $ | 546,572 | $ | 1,986,809 | |||||||||
Life Sciences | 96,785 | 98,650 | 108,773 | 112,731 | 416,939 | ||||||||||||||
Applied Sterilization Technologies | 154,286 | 152,907 | 156,266 | 163,688 | 627,147 | ||||||||||||||
Total revenues | $ | 696,803 | $ | 736,840 | $ | 774,261 | $ | 822,991 | $ | 3,030,895 | |||||||||
Operating income (loss): | |||||||||||||||||||
Healthcare | $ | 90,515 | $ | 103,035 | $ | 105,227 | $ | 121,859 | $ | 420,636 | |||||||||
Life Sciences | 33,039 | 32,315 | 37,731 | 41,003 | 144,088 | ||||||||||||||
Applied Sterilization Technologies | 68,035 | 65,386 | 65,468 | 72,028 | 270,917 | ||||||||||||||
Corporate | (55,397 | ) | (50,956 | ) | (45,260 | ) | (55,402 | ) | (207,015 | ) | |||||||||
Total operating income before adjustments | $ | 136,192 | $ | 149,780 | $ | 163,166 | $ | 179,488 | $ | 628,626 |